2026 Budget Information

Share 2026 Budget Information on Facebook Share 2026 Budget Information on Twitter Share 2026 Budget Information on Linkedin Email 2026 Budget Information link

In British Columbia, municipalities are required by the Province of BC to finalize their budgets before May 15 of each year. Creating a municipal budget is a balancing act between the community’s wants and needs and costs to the taxpayer.

The City’s 2026 budget development process is underway. At various public Council and Committee of the Whole meetings over the past few months, Council has reviewed and analyzed the individual department budgets for the City. Residents are invited to attend an upcoming meeting to follow along:

Date

Budget topics

Meeting type

January 26, 2026,

4:00 – 5:00 pm

Overview of how municipal budgeting works and what is included in the proposed 2026 budget

Community information meeting*

February 9, 2026,

2:00pm (no set end time)

Review of 2026 operating and capital budgets

Committee of the Whole meeting*

March 9, 2026,

2:00 pm (no set end time)

Review distribution between residential and commercial properties, and set 2026 tax rates

Committee of the Whole meeting*

April 13, 2026
6:00pm (no set end time)
Three Readings of Tax Rate Bylaw and Five Year Financial Plan BylawCouncil Meeting*
April 27, 2026
6:00pm (no set end time)
Adoption of Tax Rate Bylaw and Five Year Financial Plan BylawCouncil Meeting *

*All meetings take place at City Hall, 200 Craig St.

The agendas for the Committee of the Whole meetings are posted here in advance of each meeting.


What are City Council’s spending priorities for 2026?

In 2026, the City’s budget includes a proposed tax increase of 8.73%.


The table below summarizes the tax increases included in the City’s draft 2026 budget:

% increase

$ increase

Police Costs (see table below)

4.93%

$355,088

Operating Costs

5.28%

$379,897

Capital Asset Management (half of recommended 1.75% tax increase)

0.875%

$63,007

Use of police reserves for smoothing EComm911 costs

-1.36%

(-$97,680)

Total increase

9.73%

$700,312

Paid for by new construction

-1.00%

(-$70,242)

Total increase to be paid by existing taxpayers

8.73%

$630,070


There is a detailed breakdown of the items included in the 2025 budget further below on this page.

If you would like to read more about the proposed budget, please review the reports contained in the November 3, 2025 and November 24, 2025 Committee of the Whole meetings.


Why are policing costs going up by 4.93%?

In British Columbia, the provincial government is responsible for providing policing and law enforcement to municipalities with a population of under 5,000. In 2021, the City’s population surpassed 5,000. Under the BC Police Act, this required the City to pay for 70% of its policing costs starting in 2022, with the federal government paying the remaining 30%.

The provincial government is responsible for determining how many police officers are required for the City, and the federal government is responsible for setting the police budgets.

Based on the number of calls for service in this area, the provincial government required the City to fund eight officers in 2022, increasing by one officer each year until reaching 12 officers in 2026.

The City must also contribute proportionally to the operating costs of the North Cowichan/Duncan RCMP detachment building, administration, and equipment.

The table below illustrates how the City’s policing costs have evolved:


2022

2023

2024

2025 Budget

2026 Budget

Cost of 8 officers (budgeted for 100% of member staffing cost for 9 months)

$935,176





Cost of 9 officers (budgeted for 90% of staffing cost for full year)


$1,322,543




Cost of 10 officers (budgeted for 90% of member staffing cost)



$1,458,125



Cost of 11 officers (budgeted for 90% of member staffing cost)

Cost of Ecomm911 for 9 months




$1,688,060

$287,450


Cost of 12 officers (draft budget is for 80% of member staffing cost)

Cost of Ecomm911 for full year





$1,722,083


$296,000

Other related police expenses – support staff, building costs, IT support, crime analyst, keep of prisoners.

$321,578

$528,770

$729,750

$1,006,614

$993,727

Restorative Justice

Restorative Justice paid from general surplus



$4,000


($4,000)

$4,000

$4,152

Amount used from reserves

(-$75,000)

(-$240,000)

(-$225,000)

(-$37,800)

(-$287,450)

(-$97,680)

Amount collected from property owners through taxation

$1,181,754

$1,611,313

$1,962,875

$2,660,874

$2,918,282

Actual costs

$875,308

$1,233,135

$1,845,570

TBD

TBD

Deposit to Police Reserve

$381,446

$618,178

$346,305

TBD

TBD


Why are we paying EComm911 costs?

Historically, RCMP-policed South Island municipalities received dispatch services through the Provincial Operational Communications Centre (OCC) at the West Shore Detachment. Costs were fully covered under a 70/30 funding model between the Province and the federal government.

The Province has collaborated with local law enforcement jurisdictions to consolidate dispatch services for the Capital Region and the South Island and selected E-Comm as the service provider. The expectation was that the original funding model was to remain unchanged, but we learned that the City was required to pay these costs beginning in April 2025. The estimated cost for one year of EComm911 service for the City of Duncan is $295,000 (that’s a 4% tax increase).

In order to smooth out the additional EComm911 costs, City Council voted to pay the entire 2025 cost from the police reserve fund, and pay 1/3 of the 2026 cost from the police reserve fund. This does not eliminate the tax increase, but rather pushes it forward to the next year.


What else is included in the 2026 budget?

A 5.28% increase has been drafted to address inflation and increased operating costs. Inflation requires an increase in taxes, just to keep paying for general maintenance budgets.

A 1.75% increase has been recommended to address capital asset management and replacement. Municipal assets are publicly owned infrastructure that municipalities are responsible for managing, such as roads, water pipes, parks, sewage collection systems, vehicle and equipment fleets, and more. If taxes are not increased each year to account for inflation, the City would have to reduce maintenance budgets or defer major capital works. This could result in the failure of an asset, which then would require higher future taxes to pay for emergency repairs or replacement. Eventually the deferred major capital works must be done, which would again result in higher future taxes to do the works that should have been done. City Council voted to reduce the recommended increase by half and only do an increase of 0.87% for 2026 only, to keep the tax increase lower.

1% of additional tax revenue is a result of new construction within city limits. New construction increases property tax revenues by expanding the tax base and adding new properties to the tax roll. As more valuable properties are built, the City receives additional funds that help support public services and infrastructure.


If the property tax increase is 8.73%, will my property taxes go up by 8.73%?

An increase or decrease in your property assessment does not mean your taxes will automatically go up or down by the same amount.

In January, property assessment notices are mailed annually to property owners throughout the province from BC Assessment, an independent agency created by the Provincial Government for the purpose of valuing all properties in BC for taxation purposes. Your assessment notice estimates the market value of your property as of July 1 of the previous year.

*The diagram above assumes no changes in the distribution of tax allocation between classes and no changes in tax amounts for other jurisdictions.

Watch this short video from BC Assessment (external link) to learn more.


Where does the City get its revenue?


Own Sources Include:

  • Business and dog licences
  • Building and related permits
  • Real estate rentals
  • Parking permits
  • Interest on investments
  • Penalties
  • Grants

Sales of Services include:

  • Garbage and recycling fees
  • Fire Protection fees
  • Administration fees
  • Sports field user fees
  • Utilities connection fees

What services does the City provide?



City Expenses:



What are the major changes in the 2026 budget compared to 2025?
The increase is comprised of the following changes:

REVENUES:

260 White Road Provincial Govt grant in lieu of taxes- increase in value of building

$14,600

Traffic fine revenue sharing increased from 30,000 to 46,000 per year

$16,000

Provincial Govt parking lot lease - increased revenue

$10,537

Interest revenue - increase due to high rates and high reserves

$43,700

Tax penalties - based on history - increase to revenue

$8,000

Increase to PW admin charges. As PW costs increase, so does the admin fee to water & sewer, this is a revenue line to PW.

$29,167

Increase to admin department fees from water and sewer, as administration expenses increase, so does the charge to water and sewer. This is a revenue line to admin.

$28,258

EXPENSES:

Police protection and accommodation - member cost increase from 11 officers to 12 officers, less accommodation costs which have decreased slightly, add EComm911

$317,288

Fund 1/3 of EComm911 costs from police reserve

(-$97,680)

Previous police costs paid from reserves - now must be made up

$37,800

Fire dept expense increases ($113,734 less 49% pd by partners)

$58,004

Increase in library requisition

$25,119

Increase in Council pay as per bylaw

$9,800

Increase in Council travel and conference expenses

$11,570

Fund portion of Council travel from reserve

(-$6,500)

Addition of Duncan North Cowichan Sports Wall of Fame

$3,500

Increase in parking software expense

$6,400

Addition of 3 month term maintenance worker

$26,000

Increase to general equipment reserve contribution, for various equipment

$12,000

Increase to fire dept equipment reserve contribution, for various borrowing repayment - 22,965 less 49% pd by partners

$11,712

50% of City Planner salary now coming from taxes and 50% from Planning & Building reserve. Previous years was 25% from taxes, 75% from reserve

$38,200

Increase in contribution to capital: 3% increase over last year for inflation

$25,158

Increase in contribution to capital: half of 1.75% increase in taxation for asset management plan

$63,007

Increase to operating wages (union and exempt)

$227,827

MISC SMALL EXPENSES:

Admin training

$2,650

IT software and support

$5,500

City Hall maintenance

$3,600

Office, advertising, postage

$5,475

Liability insurance / deductible

$5,000

Engineering expenses

$4,120

Workshop and yard

$3,600

Snow removal

$6,000

Weed control

$5,000

Boulevards

$3,900

Totem maintenance

$1,700

Homeless encampment clean up

$3,000

McAdam park washrooms

$2,800

Rotary Park

$6,000

Litter baskets

$4,800

Misc other expense and revenue fluctuations

$18,224



Total increase to tax collected for 2026

$700,312

Contribution from new construction

(-$70,242)

Total increase to be paid by existing taxpayers

$630,070


How to read your property tax bill

Property tax bills are mailed out every year in June and taxes are legislatively required to be paid on July 2nd of each year.

Approximately 55% of the money collected through local taxes goes to the City of Duncan, and 45% goes to other governments and agencies.

The City collects taxes on behalf of these bodies, but does not set their rates or control their dollar amounts.

In addition, most property tax bills currently include the annual sewer charges, although sewer charges are user fees not taxes. The City is working on implementing a changeover to move the sewer charges over to the water bills.


Tax Rates Background

On January 1, 2026, BC Assessment released the Completed Roll showing the average residential assessment increased by 4.61%, while the average commercial assessment increased by just 0.29% over 2025. The Revised Roll will be issued April 1, 2026 and will reflect any changes resulting from appeals.

Residential assessments have historically experienced greater volatility, including a significant spike in 2022 (33%), whereas commercial assessments have generally been more stable with lower growth in recent years. Because residential values are increasing faster than commercial values in 2026, the tax burden will naturally shift toward homeowners unless Council adjusts the commercial-to-residential tax multiple.

The trend of assessment increases:

Year

Average Residential Assessment

Increase (decrease) in Assessment

Average Commercial Assessment

Increase (decrease) in Assessment

2004

$131,801


$255,369


2005

$160,059

21.44%

$270,294

5.84%

2006

$184,623

15.35%

$277,786

2.77%

2007

$221,669

20.07%

$335,356

20.72%

2008

$258,237

16.50%

$373,513

11.38%

2009

$256,116

(0.82%)

$372,344

(0.31%)

2010

$261,722

2.19%

$381,910

2.57%

2011

$272,404

4.08%

$408,211

6.89%

2012

$273,988

0.58%

$413,508

1.30%

2013

$264,480

(3.47%)

$412,817

(0.17%)

2014

$251,577

(4.88%)

$429,069

3.94%

2015

$249,060

(1.00%)

$438,937

2.30%

2016

$257,027

3.20%

$436,169

(0.63%)

2017

$273,984

6.60%

$455,746

4.49%

2018

$316,788

15.62%

$527,559

15.76%

2019

$357,026

12.70%

$548,372

3.95%

2020

$378,799

6.18%

$622,982

14.01%

2021

$399,305

5.42%

$656,715

5.5%

2022

$533,361

33.57%

$760,994

15.88%

2023

$606,717

13.75%

$793,378

4.26%

2024

$573,051

(5.55%)

$801,482

1.02%

2025

$585,499

2.16%

$823,175

3.27%

2026

$612,480*

*(completed roll)

4.61%

$825,522*

*(completed roll)

0.29%


Analysis

When setting tax rates, the City can use the multiple to smooth fluctuations between property classes. In 2025, Duncan’s multiple was 2.9813, meaning the commercial tax rate was roughly three times the residential rate. Municipalities cannot shift taxes within residential subclasses; adjustments can only be made between residential, commercial, and utility classes.

The City of Duncan has a Policy Statement that says “City Council considers the current proportions of taxes collected and current assessment class multiples as reasonable; however as opportunities arise, Council will attempt to lower the percentage of taxes collected from the business class and attempt to hold or lower the business class multiple with a goal to have a multiple at the 50th percentile of other municipalities (median)”.

The City of Duncan history of tax rates and multiples:

Year

Average Residential Assessment

Average Commercial Assessment

Residential Tax Rate

Commercial Tax Rate

Commercial Multiple

2004

$131,801

$255,369

4.5721

13.1678

2.88

2005

$160,059

$270,294

3.9526

13.12225

3.32

2006

$184,623

$277,786

3.6274

12.8410

3.54

2007

$221,669

$335,356

3.1728

10.9143

3.44

2008

$258,237

$373,513

2.9136

10.0314

3.44

2009

$256,116

$372,344

3.5867

11.7860

3.29

2010

$261,722

$381,910

3.9280

12.7544

3.25

2011

$272,404

$408,211

4.2067

13.0019

3.09

2012

$273,988

$413,508

4.0023

12.0930

3.02

2013

$264,480

$412,817

4.2397

12.2569

2.89

2014

$251,577

$429,069

4.5736

12.0848

2.64

2015

$249,060

$438,937

4.7436

11.9522

2.52

2016

$257,027

$436,169

4.7623

12.0209

2.52

2017

$273,984

$455,746

4.5553

11.4989

2.52

2018

$316,788

$527,559

4.0553

10.2355

2.52

2019

$356,721

$547,146

3.7238

10.2030

2.74

2020

$378,799

$622,982

3.6029

9.2068

2.56

2021

$399,305

$656,715

3.5273

9.0137

2.56

2022

$533,361

$760,994

3.0589

8.9857

2.93

2023

$606,717

$793,378

2.9684

9.5148

3.20

2024

$573,051

$801,482

3.3854

10.1453

2.99


2025

$585,499

$823,175

3.6814

10.9754

2.98


The most recent (2025) median of all BC municipalities is a multiple of 2.6599.

Council considered the following options:

Option A – Move to BC Median (2.6599 multiple)
Option B – Equal Percentage Increase (3.1095 multiple)
  • Residential tax rate: 4.1407
  • Commercial tax rate: 11.0141
  • Average residential home increase of $380 per year (17.66%)
  • Average commercial increase of $57 per year (0.64%)
  • Residential tax rate of 3.8944
  • Commercial tax rate of 12.1093
  • Average residential home municipal tax increase of $229 (10.66%)
  • Average commercial municipal tax increase of $961 (10.65%)
Because residential assessments increased significantly more than commercial, moving to the median shifts tax burden heavily to homeowners.
This achieves the goal of equal percentage increase, however a multiple of 3.1095 is moving further away from the goal of a median at 2.6599.


Regional Context

2025 RESIDENTIAL TAX RATES


Municipal Rate

CVRD Rate

Total Local Government Levies

Duncan

3.6814

1.1901

4.8715

Ladysmith

2.9240

1.3741

4.2981

Lake Cowichan

2.6086

1.7222

4.3308

North Cowichan (South End)

2.7860

1.4913

4.2773


2025 TAXES PAID BY AVERAGE HOME


Assessed Value (2025)

Property Taxes

Parcel Taxes

User Fees

Total

Duncan

$585,499

$3,860

$20

$992

$4,872

Ladysmith

$721,217

$4,364

$821

$907

$6,092

Lake Cowichan

$653,704

$4,102

$675

$981

$5,758

North Cowichan

$761,839

$4,391

$509

$559

$5,459


2025 TAX COMPARISONS USING DUNCAN AVERAGE VALUE OF $585,499

(e.g. if a house in a neighboring community was worth $585,499, this is what they would pay in municipal taxes)


Municipal Rate

Municipal Property Taxes

Other Property Taxes

Municipal Parcel Taxes

Municipal User Fees

Total

Duncan

3.6814

$2,155

$1,704

$20

$992

$4,871

Ladysmith

2.9240

$1,712

$1,831

$821

$907

$5,271

Lake Cowichan

2.6086

$1,527

$2,147

$675

$981

$5,330

North Cowichan

2.7860

$1,631

$1,880

$509

$559

$4,579


2025 COMMERCIAL TAX RATES


Municipal Rate

CVRD Rate

Total Rate

Duncan

10.9754

2.9157

13.8911

Ladysmith

9.7187

3.3665

13.0852

Lake Cowichan

7.3041

4.2196

11.5237

North Cowichan

7.8822

3.8774

11.7596


2025 MULTIPLE COMPARISONS


Residential Rate

Commercial Rate

Multiple

Duncan

3.6814

10.9754

2.98

Ladysmith

2.9240

9.7187

3.32

Lake Cowichan

2.6086

7.3040

2.79

North Cowichan

2.7860

7.8821

2.82


Duncan is:

  • Above the BC median
  • Comparable to neighbours
  • Not the highest in the region

* Note that the discussion today is based on the Completed Roll, and the final Revised Roll will be released April 1st, 2026. The assessment numbers could change, particularly if residential property owners are successful in getting their assessments lowered. Staff will recalculate once the Revised Roll is released, and if the calculations are significantly different a report will be brought back to Council for further discussion at that time.

The Committee of the Whole has direct staff to draft the 2026 Tax Rates Bylaw with a commercial tax multiple that achieves an even percentage increase between the average commercial and average residential properties.


NEXT STEPS:

April 13th – Three readings of Tax Rate Bylaw and Five Year Financial Plan Bylaw

April 27th - Adoption of Tax Rate Bylaw and Five Year Financial Plan Bylaw

For further information about property taxes, please contact Bernice Crossman at City Hall in-person at 200 Craig Street, by phone (250-746-6126), or by email (bernice@duncan.ca).

In British Columbia, municipalities are required by the Province of BC to finalize their budgets before May 15 of each year. Creating a municipal budget is a balancing act between the community’s wants and needs and costs to the taxpayer.

The City’s 2026 budget development process is underway. At various public Council and Committee of the Whole meetings over the past few months, Council has reviewed and analyzed the individual department budgets for the City. Residents are invited to attend an upcoming meeting to follow along:

Date

Budget topics

Meeting type

January 26, 2026,

4:00 – 5:00 pm

Overview of how municipal budgeting works and what is included in the proposed 2026 budget

Community information meeting*

February 9, 2026,

2:00pm (no set end time)

Review of 2026 operating and capital budgets

Committee of the Whole meeting*

March 9, 2026,

2:00 pm (no set end time)

Review distribution between residential and commercial properties, and set 2026 tax rates

Committee of the Whole meeting*

April 13, 2026
6:00pm (no set end time)
Three Readings of Tax Rate Bylaw and Five Year Financial Plan BylawCouncil Meeting*
April 27, 2026
6:00pm (no set end time)
Adoption of Tax Rate Bylaw and Five Year Financial Plan BylawCouncil Meeting *

*All meetings take place at City Hall, 200 Craig St.

The agendas for the Committee of the Whole meetings are posted here in advance of each meeting.


What are City Council’s spending priorities for 2026?

In 2026, the City’s budget includes a proposed tax increase of 8.73%.


The table below summarizes the tax increases included in the City’s draft 2026 budget:

% increase

$ increase

Police Costs (see table below)

4.93%

$355,088

Operating Costs

5.28%

$379,897

Capital Asset Management (half of recommended 1.75% tax increase)

0.875%

$63,007

Use of police reserves for smoothing EComm911 costs

-1.36%

(-$97,680)

Total increase

9.73%

$700,312

Paid for by new construction

-1.00%

(-$70,242)

Total increase to be paid by existing taxpayers

8.73%

$630,070


There is a detailed breakdown of the items included in the 2025 budget further below on this page.

If you would like to read more about the proposed budget, please review the reports contained in the November 3, 2025 and November 24, 2025 Committee of the Whole meetings.


Why are policing costs going up by 4.93%?

In British Columbia, the provincial government is responsible for providing policing and law enforcement to municipalities with a population of under 5,000. In 2021, the City’s population surpassed 5,000. Under the BC Police Act, this required the City to pay for 70% of its policing costs starting in 2022, with the federal government paying the remaining 30%.

The provincial government is responsible for determining how many police officers are required for the City, and the federal government is responsible for setting the police budgets.

Based on the number of calls for service in this area, the provincial government required the City to fund eight officers in 2022, increasing by one officer each year until reaching 12 officers in 2026.

The City must also contribute proportionally to the operating costs of the North Cowichan/Duncan RCMP detachment building, administration, and equipment.

The table below illustrates how the City’s policing costs have evolved:


2022

2023

2024

2025 Budget

2026 Budget

Cost of 8 officers (budgeted for 100% of member staffing cost for 9 months)

$935,176





Cost of 9 officers (budgeted for 90% of staffing cost for full year)


$1,322,543




Cost of 10 officers (budgeted for 90% of member staffing cost)



$1,458,125



Cost of 11 officers (budgeted for 90% of member staffing cost)

Cost of Ecomm911 for 9 months




$1,688,060

$287,450


Cost of 12 officers (draft budget is for 80% of member staffing cost)

Cost of Ecomm911 for full year





$1,722,083


$296,000

Other related police expenses – support staff, building costs, IT support, crime analyst, keep of prisoners.

$321,578

$528,770

$729,750

$1,006,614

$993,727

Restorative Justice

Restorative Justice paid from general surplus



$4,000


($4,000)

$4,000

$4,152

Amount used from reserves

(-$75,000)

(-$240,000)

(-$225,000)

(-$37,800)

(-$287,450)

(-$97,680)

Amount collected from property owners through taxation

$1,181,754

$1,611,313

$1,962,875

$2,660,874

$2,918,282

Actual costs

$875,308

$1,233,135

$1,845,570

TBD

TBD

Deposit to Police Reserve

$381,446

$618,178

$346,305

TBD

TBD


Why are we paying EComm911 costs?

Historically, RCMP-policed South Island municipalities received dispatch services through the Provincial Operational Communications Centre (OCC) at the West Shore Detachment. Costs were fully covered under a 70/30 funding model between the Province and the federal government.

The Province has collaborated with local law enforcement jurisdictions to consolidate dispatch services for the Capital Region and the South Island and selected E-Comm as the service provider. The expectation was that the original funding model was to remain unchanged, but we learned that the City was required to pay these costs beginning in April 2025. The estimated cost for one year of EComm911 service for the City of Duncan is $295,000 (that’s a 4% tax increase).

In order to smooth out the additional EComm911 costs, City Council voted to pay the entire 2025 cost from the police reserve fund, and pay 1/3 of the 2026 cost from the police reserve fund. This does not eliminate the tax increase, but rather pushes it forward to the next year.


What else is included in the 2026 budget?

A 5.28% increase has been drafted to address inflation and increased operating costs. Inflation requires an increase in taxes, just to keep paying for general maintenance budgets.

A 1.75% increase has been recommended to address capital asset management and replacement. Municipal assets are publicly owned infrastructure that municipalities are responsible for managing, such as roads, water pipes, parks, sewage collection systems, vehicle and equipment fleets, and more. If taxes are not increased each year to account for inflation, the City would have to reduce maintenance budgets or defer major capital works. This could result in the failure of an asset, which then would require higher future taxes to pay for emergency repairs or replacement. Eventually the deferred major capital works must be done, which would again result in higher future taxes to do the works that should have been done. City Council voted to reduce the recommended increase by half and only do an increase of 0.87% for 2026 only, to keep the tax increase lower.

1% of additional tax revenue is a result of new construction within city limits. New construction increases property tax revenues by expanding the tax base and adding new properties to the tax roll. As more valuable properties are built, the City receives additional funds that help support public services and infrastructure.


If the property tax increase is 8.73%, will my property taxes go up by 8.73%?

An increase or decrease in your property assessment does not mean your taxes will automatically go up or down by the same amount.

In January, property assessment notices are mailed annually to property owners throughout the province from BC Assessment, an independent agency created by the Provincial Government for the purpose of valuing all properties in BC for taxation purposes. Your assessment notice estimates the market value of your property as of July 1 of the previous year.

*The diagram above assumes no changes in the distribution of tax allocation between classes and no changes in tax amounts for other jurisdictions.

Watch this short video from BC Assessment (external link) to learn more.


Where does the City get its revenue?


Own Sources Include:

  • Business and dog licences
  • Building and related permits
  • Real estate rentals
  • Parking permits
  • Interest on investments
  • Penalties
  • Grants

Sales of Services include:

  • Garbage and recycling fees
  • Fire Protection fees
  • Administration fees
  • Sports field user fees
  • Utilities connection fees

What services does the City provide?



City Expenses:



What are the major changes in the 2026 budget compared to 2025?
The increase is comprised of the following changes:

REVENUES:

260 White Road Provincial Govt grant in lieu of taxes- increase in value of building

$14,600

Traffic fine revenue sharing increased from 30,000 to 46,000 per year

$16,000

Provincial Govt parking lot lease - increased revenue

$10,537

Interest revenue - increase due to high rates and high reserves

$43,700

Tax penalties - based on history - increase to revenue

$8,000

Increase to PW admin charges. As PW costs increase, so does the admin fee to water & sewer, this is a revenue line to PW.

$29,167

Increase to admin department fees from water and sewer, as administration expenses increase, so does the charge to water and sewer. This is a revenue line to admin.

$28,258

EXPENSES:

Police protection and accommodation - member cost increase from 11 officers to 12 officers, less accommodation costs which have decreased slightly, add EComm911

$317,288

Fund 1/3 of EComm911 costs from police reserve

(-$97,680)

Previous police costs paid from reserves - now must be made up

$37,800

Fire dept expense increases ($113,734 less 49% pd by partners)

$58,004

Increase in library requisition

$25,119

Increase in Council pay as per bylaw

$9,800

Increase in Council travel and conference expenses

$11,570

Fund portion of Council travel from reserve

(-$6,500)

Addition of Duncan North Cowichan Sports Wall of Fame

$3,500

Increase in parking software expense

$6,400

Addition of 3 month term maintenance worker

$26,000

Increase to general equipment reserve contribution, for various equipment

$12,000

Increase to fire dept equipment reserve contribution, for various borrowing repayment - 22,965 less 49% pd by partners

$11,712

50% of City Planner salary now coming from taxes and 50% from Planning & Building reserve. Previous years was 25% from taxes, 75% from reserve

$38,200

Increase in contribution to capital: 3% increase over last year for inflation

$25,158

Increase in contribution to capital: half of 1.75% increase in taxation for asset management plan

$63,007

Increase to operating wages (union and exempt)

$227,827

MISC SMALL EXPENSES:

Admin training

$2,650

IT software and support

$5,500

City Hall maintenance

$3,600

Office, advertising, postage

$5,475

Liability insurance / deductible

$5,000

Engineering expenses

$4,120

Workshop and yard

$3,600

Snow removal

$6,000

Weed control

$5,000

Boulevards

$3,900

Totem maintenance

$1,700

Homeless encampment clean up

$3,000

McAdam park washrooms

$2,800

Rotary Park

$6,000

Litter baskets

$4,800

Misc other expense and revenue fluctuations

$18,224



Total increase to tax collected for 2026

$700,312

Contribution from new construction

(-$70,242)

Total increase to be paid by existing taxpayers

$630,070


How to read your property tax bill

Property tax bills are mailed out every year in June and taxes are legislatively required to be paid on July 2nd of each year.

Approximately 55% of the money collected through local taxes goes to the City of Duncan, and 45% goes to other governments and agencies.

The City collects taxes on behalf of these bodies, but does not set their rates or control their dollar amounts.

In addition, most property tax bills currently include the annual sewer charges, although sewer charges are user fees not taxes. The City is working on implementing a changeover to move the sewer charges over to the water bills.


Tax Rates Background

On January 1, 2026, BC Assessment released the Completed Roll showing the average residential assessment increased by 4.61%, while the average commercial assessment increased by just 0.29% over 2025. The Revised Roll will be issued April 1, 2026 and will reflect any changes resulting from appeals.

Residential assessments have historically experienced greater volatility, including a significant spike in 2022 (33%), whereas commercial assessments have generally been more stable with lower growth in recent years. Because residential values are increasing faster than commercial values in 2026, the tax burden will naturally shift toward homeowners unless Council adjusts the commercial-to-residential tax multiple.

The trend of assessment increases:

Year

Average Residential Assessment

Increase (decrease) in Assessment

Average Commercial Assessment

Increase (decrease) in Assessment

2004

$131,801


$255,369


2005

$160,059

21.44%

$270,294

5.84%

2006

$184,623

15.35%

$277,786

2.77%

2007

$221,669

20.07%

$335,356

20.72%

2008

$258,237

16.50%

$373,513

11.38%

2009

$256,116

(0.82%)

$372,344

(0.31%)

2010

$261,722

2.19%

$381,910

2.57%

2011

$272,404

4.08%

$408,211

6.89%

2012

$273,988

0.58%

$413,508

1.30%

2013

$264,480

(3.47%)

$412,817

(0.17%)

2014

$251,577

(4.88%)

$429,069

3.94%

2015

$249,060

(1.00%)

$438,937

2.30%

2016

$257,027

3.20%

$436,169

(0.63%)

2017

$273,984

6.60%

$455,746

4.49%

2018

$316,788

15.62%

$527,559

15.76%

2019

$357,026

12.70%

$548,372

3.95%

2020

$378,799

6.18%

$622,982

14.01%

2021

$399,305

5.42%

$656,715

5.5%

2022

$533,361

33.57%

$760,994

15.88%

2023

$606,717

13.75%

$793,378

4.26%

2024

$573,051

(5.55%)

$801,482

1.02%

2025

$585,499

2.16%

$823,175

3.27%

2026

$612,480*

*(completed roll)

4.61%

$825,522*

*(completed roll)

0.29%


Analysis

When setting tax rates, the City can use the multiple to smooth fluctuations between property classes. In 2025, Duncan’s multiple was 2.9813, meaning the commercial tax rate was roughly three times the residential rate. Municipalities cannot shift taxes within residential subclasses; adjustments can only be made between residential, commercial, and utility classes.

The City of Duncan has a Policy Statement that says “City Council considers the current proportions of taxes collected and current assessment class multiples as reasonable; however as opportunities arise, Council will attempt to lower the percentage of taxes collected from the business class and attempt to hold or lower the business class multiple with a goal to have a multiple at the 50th percentile of other municipalities (median)”.

The City of Duncan history of tax rates and multiples:

Year

Average Residential Assessment

Average Commercial Assessment

Residential Tax Rate

Commercial Tax Rate

Commercial Multiple

2004

$131,801

$255,369

4.5721

13.1678

2.88

2005

$160,059

$270,294

3.9526

13.12225

3.32

2006

$184,623

$277,786

3.6274

12.8410

3.54

2007

$221,669

$335,356

3.1728

10.9143

3.44

2008

$258,237

$373,513

2.9136

10.0314

3.44

2009

$256,116

$372,344

3.5867

11.7860

3.29

2010

$261,722

$381,910

3.9280

12.7544

3.25

2011

$272,404

$408,211

4.2067

13.0019

3.09

2012

$273,988

$413,508

4.0023

12.0930

3.02

2013

$264,480

$412,817

4.2397

12.2569

2.89

2014

$251,577

$429,069

4.5736

12.0848

2.64

2015

$249,060

$438,937

4.7436

11.9522

2.52

2016

$257,027

$436,169

4.7623

12.0209

2.52

2017

$273,984

$455,746

4.5553

11.4989

2.52

2018

$316,788

$527,559

4.0553

10.2355

2.52

2019

$356,721

$547,146

3.7238

10.2030

2.74

2020

$378,799

$622,982

3.6029

9.2068

2.56

2021

$399,305

$656,715

3.5273

9.0137

2.56

2022

$533,361

$760,994

3.0589

8.9857

2.93

2023

$606,717

$793,378

2.9684

9.5148

3.20

2024

$573,051

$801,482

3.3854

10.1453

2.99


2025

$585,499

$823,175

3.6814

10.9754

2.98


The most recent (2025) median of all BC municipalities is a multiple of 2.6599.

Council considered the following options:

Option A – Move to BC Median (2.6599 multiple)
Option B – Equal Percentage Increase (3.1095 multiple)
  • Residential tax rate: 4.1407
  • Commercial tax rate: 11.0141
  • Average residential home increase of $380 per year (17.66%)
  • Average commercial increase of $57 per year (0.64%)
  • Residential tax rate of 3.8944
  • Commercial tax rate of 12.1093
  • Average residential home municipal tax increase of $229 (10.66%)
  • Average commercial municipal tax increase of $961 (10.65%)
Because residential assessments increased significantly more than commercial, moving to the median shifts tax burden heavily to homeowners.
This achieves the goal of equal percentage increase, however a multiple of 3.1095 is moving further away from the goal of a median at 2.6599.


Regional Context

2025 RESIDENTIAL TAX RATES


Municipal Rate

CVRD Rate

Total Local Government Levies

Duncan

3.6814

1.1901

4.8715

Ladysmith

2.9240

1.3741

4.2981

Lake Cowichan

2.6086

1.7222

4.3308

North Cowichan (South End)

2.7860

1.4913

4.2773


2025 TAXES PAID BY AVERAGE HOME


Assessed Value (2025)

Property Taxes

Parcel Taxes

User Fees

Total

Duncan

$585,499

$3,860

$20

$992

$4,872

Ladysmith

$721,217

$4,364

$821

$907

$6,092

Lake Cowichan

$653,704

$4,102

$675

$981

$5,758

North Cowichan

$761,839

$4,391

$509

$559

$5,459


2025 TAX COMPARISONS USING DUNCAN AVERAGE VALUE OF $585,499

(e.g. if a house in a neighboring community was worth $585,499, this is what they would pay in municipal taxes)


Municipal Rate

Municipal Property Taxes

Other Property Taxes

Municipal Parcel Taxes

Municipal User Fees

Total

Duncan

3.6814

$2,155

$1,704

$20

$992

$4,871

Ladysmith

2.9240

$1,712

$1,831

$821

$907

$5,271

Lake Cowichan

2.6086

$1,527

$2,147

$675

$981

$5,330

North Cowichan

2.7860

$1,631

$1,880

$509

$559

$4,579


2025 COMMERCIAL TAX RATES


Municipal Rate

CVRD Rate

Total Rate

Duncan

10.9754

2.9157

13.8911

Ladysmith

9.7187

3.3665

13.0852

Lake Cowichan

7.3041

4.2196

11.5237

North Cowichan

7.8822

3.8774

11.7596


2025 MULTIPLE COMPARISONS


Residential Rate

Commercial Rate

Multiple

Duncan

3.6814

10.9754

2.98

Ladysmith

2.9240

9.7187

3.32

Lake Cowichan

2.6086

7.3040

2.79

North Cowichan

2.7860

7.8821

2.82


Duncan is:

  • Above the BC median
  • Comparable to neighbours
  • Not the highest in the region

* Note that the discussion today is based on the Completed Roll, and the final Revised Roll will be released April 1st, 2026. The assessment numbers could change, particularly if residential property owners are successful in getting their assessments lowered. Staff will recalculate once the Revised Roll is released, and if the calculations are significantly different a report will be brought back to Council for further discussion at that time.

The Committee of the Whole has direct staff to draft the 2026 Tax Rates Bylaw with a commercial tax multiple that achieves an even percentage increase between the average commercial and average residential properties.


NEXT STEPS:

April 13th – Three readings of Tax Rate Bylaw and Five Year Financial Plan Bylaw

April 27th - Adoption of Tax Rate Bylaw and Five Year Financial Plan Bylaw

For further information about property taxes, please contact Bernice Crossman at City Hall in-person at 200 Craig Street, by phone (250-746-6126), or by email (bernice@duncan.ca).

Do you have any questions about the 2026 Budget?

Let the City know if you have any specific questions related to the 2026 budget.

Email
loader image
Didn't receive confirmation?
Seems like you are already registered, please provide the password. Forgot your password? Create a new one now.
Page last updated: 10 Mar 2026, 09:58 AM