2025 Budget Information

Share 2025 Budget Information on Facebook Share 2025 Budget Information on Twitter Share 2025 Budget Information on Linkedin Email 2025 Budget Information link

In British Columbia, municipalities are required by the Province of BC to finalize their budgets before May 15 of each year. Creating a municipal budget is a balancing act between the community’s wants and needs and costs to the taxpayer.

The City’s 2025 budget development process is underway. At various public Council and Committee of the Whole meetings over the past few months, Council has reviewed and analyzed the individual department budgets for the City. Residents are invited to attend an upcoming meeting to follow along:


Date

Budget topics

Meeting type

January 27, 2025, 4:00 – 5:00 pm

Overview of how municipal budgeting works and what is included in the proposed 2025 budget

Community information meeting

February 3, 2025, 10:00 am
(no set end time)

Review of 2025 operating and capital budgets

Committee of the Whole meeting

March 3, 2025, 10:00 am
(no set end time)

Review distribution between residential and commercial properties, and set 2025 tax rates

Committee of the Whole meeting


*All meetings take place at City Hall, 200 Craig Street

The agendas for the Committee of the Whole meetings are posted here in advance of each meeting.


What are City Council's spending priorities for 2025?

In 2025, the City’s budget includes a proposed tax increase of 11.3%, of which 11% is due to mandatory policing costs. The proposed 11.3% tax increase translates to an estimated additional $214/year for homeowners with a residential property valued at the 2025 average of $585,448.

The table below summarizes the tax increases included in the City’s draft 2025 budget:

Description

% Increase

$ Increase

Police Costs (see table below)

11.73%

$735,799

Operating Costs

0.85%

$53,470

Capital Asset Management

1.75%

$110,922

Use of Police Reserves for Smoothing
(note: Council has decided to use $37,800 from police reserve accounts in the 2025 budget. This does not eliminate the tax increase, but rather pushes it forward to the next year)

-0.72%

- $37,800

Total Increase

13.61%

$862,391

Paid for by New Construction

-2.31%

$104,324

Total Increase to be paid by existing taxpayers

11.30%

$758,067


There is a detailed breakdown of the items included in the 2025 budget further below on this page.

If you would like to read more about the proposed budget, please review the reports contained in the November 1, 2024 and November 15, 2024 Committee of the Whole meetings.


Why are policing costs going up?

In British Columbia, the provincial government is responsible for providing policing and law enforcement to municipalities with a population of under 5,000. In 2021, the City’s population surpassed 5,000. Under the BC Police Act, this required the City to pay for 70% of its policing costs starting in 2022, with the federal government paying the remaining 30%.

With this change, the City was required to negotiate with the provincial government to determine how many police officers it would be required to fund. Based on the number of calls for service in this area, the provincial government required the City to fund eight officers in 2022, increasing by one officer each year until reaching 12 officers in 2026. This means that the City will have larger-than-usual tax increases until at least 2026.

The City must also contribute proportionally to the operating costs of the North Cowichan/Duncan RCMP detachment building, administration, and equipment.

The table below illustrates how the City’s policing costs are distributed:

What

2024 Budget

2025 Budget

RCMP Officers - moving from 10 officers to 11 officers

$1,458,125

$1,688,060

Support staff, IT Support, Crime Analyst (cost shared with North Cowichan)

$441,857

$441,911

New RCMP building costs (cost shared with North Cowichan)

$223,805

$478,010

Restorative Justice (amount set by City of Duncan Council)

$4,000

$4,000

Keep of Prisoners (cost shared with North Cowichan)

$64,088

$86,693

Amount used from surplus in 2024, now must be collected in 2024


$4,000

Amount used from surplus in 2024, now must be collected in 2025


$225,000


$2,191,875

$2,927,674




Increase from 2024 to 2025


$735,799


What else is included in the 2025 budget?

A 0.85% increase has been drafted to address inflation and increased operating costs. Inflation requires an increase in taxes, just to keep paying for general maintenance budgets. During the last year we have seen higher than average cost increases on items such as fuel, equipment repairs, and materials used for street and traffic maintenance.

The City's budget increase would be greater if it were not for simultaneous cost-savings due to the final transition to regional recreation, in which costs for 9 regionally significant recreation facilities are now funded based on usage. This change to the funding model reduced Duncan's tax collection by approximately 2% for the 2025 year.

A 1.75% increase has been drafted to address capital asset management and replacement. Municipal assets are publicly owned infrastructure that municipalities are responsible for managing, such as roads, water pipes, parks, sewage collection systems, vehicle and equipment fleets, and more. If taxes are not increased each year to account for inflation, the City would have to reduce maintenance budgets or defer major capital works. This could result in the failure of an asset, which then would require higher future taxes to pay for emergency repairs or replacement. Eventually the deferred major capital works must be done, which would again result in higher future taxes to do the works that should have been done.

2.31% of additional tax revenue is a result of new construction within city limits. New construction increases property tax revenues by expanding the tax base and adding new properties to the tax roll. As more valuable properties are built, the City receives additional funds that help support public services and infrastructure.


If the property tax increase is 11.3%, will my property taxes go up by 11.3%?

An increase or decrease in your property assessment does not mean your taxes will automatically go up or down by the same amount.

In January each year, property assessment notices are mailed to property owners throughout the province from BC Assessment, an independent agency created by the Provincial Government for the purpose of valuing all properties in BC for taxation purposes. Your assessment notice estimates the market value of your property as of July 1st of the previous year.

Properties that increase in value by the same percentage as the average property will experience a tax increase at the same rate as the overall tax increase set by City Council. Properties that increase or decrease in value by more or less the average will experience changes in their taxes that are more or less than the average increase. Watch this short video from BC Assessment to learn more.





Where does the City get its revenue?

46% of the City’s revenue comes from taxation, and 32% comes from water and sewer user fees. The remaining revenue comes from government transfers (8%), sales of services (7%), investments (2%), funds from other governments and grants in lieu of taxes (0.4%), and other revenue own sources (5%).

Other revenue own sources (5%) includes:

  • Business and dog licences,
  • Building and related permits,
  • Real Estate rentals,
  • Parking permits, and
  • Land use alteration fees.





What services does the City provide?

Your municipal tax dollars pay for many projects and services:

  • Water,
  • Sewer,
  • Garbage, Recycling, Organics, Glass & Yard Waste Collection,
  • Road Maintenance and Repair, Snow Removal,
  • Sidewalks, Curbs, Gutters,
  • Storm Water Drainage,
  • Street Lighting,
  • Parks & Recreation,
  • Fire Protection and Inspections,
  • Police Protection,
  • Bylaw Enforcement, and
  • Building & Development Permits and Inspections.


What services are NOT delivered by the City?

  • Education - Province of BC,
  • Healthcare - Province of BC,
  • Highways - Province of BC,
  • Ferry Service - Province of BC,
  • Library - Vancouver Island Regional Library,
  • Public Transit - BC Transit,
  • Housing - Province of BC.





Expenses by Function




What are the major changes in the 2025 budget compared to 2024?
The increase is comprised of the following changes:

REVENUES:
260 White Road Provincial Govt grant in lieu of taxes - new revenue stream$8,400
Traffic fine revenue sharing increased from 13k to 30k per year$17,000
Provincial Grant parking lot lease - increased revenue$5,000
Interest revenue - increase due to high rates and high reserves$71,128
New: Additional rental income retained in operating budget$54,500
Tax penalties - based on history - increase to revenue$10,000
Pay parking - increase to revenue due to new parking lots$5,000
Increase to parking fees for 2025$36,700
EXPENSES:
Insurance - increase in liability and property premiums$9,280
Police protection and accommodation - increase from 10 officers to 11 officers and increase in accommodation and support staff costs$506,798
Previous police costs paid from reserves - now must be made up$225,000
Increase in library requisition$15,230
Increase in Council pay as per bylaw$5,684
Increase in IT software and services$8,000
City Hall janitorial cost increases (contract awarded by Council)$5,200
Public Works office janitorial cost increase (contract awarded by Council)$6,503
Canada Ave washrooms janitorial cost increase (contract awarded by Council)$5,730
Addition of seasonal park labourer$40,469
Increase in HR Consultants expense$6,000
Restorative Justice funding (last year was $4,000 from police operating reserve)$4,000
Fire dept expense increases ($167,874 less 49% paid by partners)$85,615
Safety contractor - additional consultant work to address gaps in the safety program$5,000
Increase in street sweeping expenses$30,000
Increase in general equipment reserve contribution, for various equipment$23,000
Increase in snow removal costs$14,375
Bylaw transportation cost increase$5,425
25% of City Planner salary now coming from taxes and 75% from Planning & Building reserve. Previous years were all funded from COVID grant funding$26,900
Increase in contribution to capital: 3% increase over last year for inflation$21,195
Increase in contribution to capital: 1.75% increase in taxation for asset management plan$110,905
Increase to operating wages (CUPE and exempt) excluding sewer, water, and capital$91,000
Advertising expense reduction (passed bylaw that the City will advertise in the local newspaper once instead of twice)($3,000)
Increase to Public Works admin charges. As Public Works costs increase, so does the admin fee to water & sewer, this is a revenue line to Public Works($39,600)
Increase to admin department fees from water and sewer, as administration expenses increase, so does the charges to water and sewer. This is a revenue line to admin($35,000)
Decrease in operating costs for Cowichan Aquatic Center - now fully funded from regional recreation($132,400)
Sportsplex public use fees - now fully funded from regional recreation($5,000)
Misc other expenses and revenue fluctuations$74,610
New: use of police reserves for smoothing($37,800)
Total required increase to tax collected for 2025$862,391
Contribution from new construction($146,598)
Total increase to be paid by existing taxpayers$715,793




How to read your property tax bill

Property tax bills are mailed out every year in June and taxes are legislatively required to be paid on July 2nd of each year.

Approximately 55% of the money collected through local taxes goes to the City of Duncan, and 45% goes to these other governments and agencies:

  • School District 79 (Province of BC)
  • Cowichan Valley Regional District (CVRD)
  • Cowichan Hospital District
  • BC Assessment Authority
  • Municipal Finance Authority
  • For some business property owners, the City collects levies on behalf of the Downtown Duncan Business Improvement Area (DDBIA)

The City collects taxes on behalf of these bodies, but does not set their rates or control their dollar amounts.

In addition, most property tax bills include the annual sewer charges for efficiency (mailing one bill rather than two), although sewer charges are user fees not taxes.


For further information about property taxes, please contact Bernice Crossman at City Hall in-person at 200 Craig Street, by phone (250-746-6126), or by email (bernice@duncan.ca).

In British Columbia, municipalities are required by the Province of BC to finalize their budgets before May 15 of each year. Creating a municipal budget is a balancing act between the community’s wants and needs and costs to the taxpayer.

The City’s 2025 budget development process is underway. At various public Council and Committee of the Whole meetings over the past few months, Council has reviewed and analyzed the individual department budgets for the City. Residents are invited to attend an upcoming meeting to follow along:


Date

Budget topics

Meeting type

January 27, 2025, 4:00 – 5:00 pm

Overview of how municipal budgeting works and what is included in the proposed 2025 budget

Community information meeting

February 3, 2025, 10:00 am
(no set end time)

Review of 2025 operating and capital budgets

Committee of the Whole meeting

March 3, 2025, 10:00 am
(no set end time)

Review distribution between residential and commercial properties, and set 2025 tax rates

Committee of the Whole meeting


*All meetings take place at City Hall, 200 Craig Street

The agendas for the Committee of the Whole meetings are posted here in advance of each meeting.


What are City Council's spending priorities for 2025?

In 2025, the City’s budget includes a proposed tax increase of 11.3%, of which 11% is due to mandatory policing costs. The proposed 11.3% tax increase translates to an estimated additional $214/year for homeowners with a residential property valued at the 2025 average of $585,448.

The table below summarizes the tax increases included in the City’s draft 2025 budget:

Description

% Increase

$ Increase

Police Costs (see table below)

11.73%

$735,799

Operating Costs

0.85%

$53,470

Capital Asset Management

1.75%

$110,922

Use of Police Reserves for Smoothing
(note: Council has decided to use $37,800 from police reserve accounts in the 2025 budget. This does not eliminate the tax increase, but rather pushes it forward to the next year)

-0.72%

- $37,800

Total Increase

13.61%

$862,391

Paid for by New Construction

-2.31%

$104,324

Total Increase to be paid by existing taxpayers

11.30%

$758,067


There is a detailed breakdown of the items included in the 2025 budget further below on this page.

If you would like to read more about the proposed budget, please review the reports contained in the November 1, 2024 and November 15, 2024 Committee of the Whole meetings.


Why are policing costs going up?

In British Columbia, the provincial government is responsible for providing policing and law enforcement to municipalities with a population of under 5,000. In 2021, the City’s population surpassed 5,000. Under the BC Police Act, this required the City to pay for 70% of its policing costs starting in 2022, with the federal government paying the remaining 30%.

With this change, the City was required to negotiate with the provincial government to determine how many police officers it would be required to fund. Based on the number of calls for service in this area, the provincial government required the City to fund eight officers in 2022, increasing by one officer each year until reaching 12 officers in 2026. This means that the City will have larger-than-usual tax increases until at least 2026.

The City must also contribute proportionally to the operating costs of the North Cowichan/Duncan RCMP detachment building, administration, and equipment.

The table below illustrates how the City’s policing costs are distributed:

What

2024 Budget

2025 Budget

RCMP Officers - moving from 10 officers to 11 officers

$1,458,125

$1,688,060

Support staff, IT Support, Crime Analyst (cost shared with North Cowichan)

$441,857

$441,911

New RCMP building costs (cost shared with North Cowichan)

$223,805

$478,010

Restorative Justice (amount set by City of Duncan Council)

$4,000

$4,000

Keep of Prisoners (cost shared with North Cowichan)

$64,088

$86,693

Amount used from surplus in 2024, now must be collected in 2024


$4,000

Amount used from surplus in 2024, now must be collected in 2025


$225,000


$2,191,875

$2,927,674




Increase from 2024 to 2025


$735,799


What else is included in the 2025 budget?

A 0.85% increase has been drafted to address inflation and increased operating costs. Inflation requires an increase in taxes, just to keep paying for general maintenance budgets. During the last year we have seen higher than average cost increases on items such as fuel, equipment repairs, and materials used for street and traffic maintenance.

The City's budget increase would be greater if it were not for simultaneous cost-savings due to the final transition to regional recreation, in which costs for 9 regionally significant recreation facilities are now funded based on usage. This change to the funding model reduced Duncan's tax collection by approximately 2% for the 2025 year.

A 1.75% increase has been drafted to address capital asset management and replacement. Municipal assets are publicly owned infrastructure that municipalities are responsible for managing, such as roads, water pipes, parks, sewage collection systems, vehicle and equipment fleets, and more. If taxes are not increased each year to account for inflation, the City would have to reduce maintenance budgets or defer major capital works. This could result in the failure of an asset, which then would require higher future taxes to pay for emergency repairs or replacement. Eventually the deferred major capital works must be done, which would again result in higher future taxes to do the works that should have been done.

2.31% of additional tax revenue is a result of new construction within city limits. New construction increases property tax revenues by expanding the tax base and adding new properties to the tax roll. As more valuable properties are built, the City receives additional funds that help support public services and infrastructure.


If the property tax increase is 11.3%, will my property taxes go up by 11.3%?

An increase or decrease in your property assessment does not mean your taxes will automatically go up or down by the same amount.

In January each year, property assessment notices are mailed to property owners throughout the province from BC Assessment, an independent agency created by the Provincial Government for the purpose of valuing all properties in BC for taxation purposes. Your assessment notice estimates the market value of your property as of July 1st of the previous year.

Properties that increase in value by the same percentage as the average property will experience a tax increase at the same rate as the overall tax increase set by City Council. Properties that increase or decrease in value by more or less the average will experience changes in their taxes that are more or less than the average increase. Watch this short video from BC Assessment to learn more.





Where does the City get its revenue?

46% of the City’s revenue comes from taxation, and 32% comes from water and sewer user fees. The remaining revenue comes from government transfers (8%), sales of services (7%), investments (2%), funds from other governments and grants in lieu of taxes (0.4%), and other revenue own sources (5%).

Other revenue own sources (5%) includes:

  • Business and dog licences,
  • Building and related permits,
  • Real Estate rentals,
  • Parking permits, and
  • Land use alteration fees.





What services does the City provide?

Your municipal tax dollars pay for many projects and services:

  • Water,
  • Sewer,
  • Garbage, Recycling, Organics, Glass & Yard Waste Collection,
  • Road Maintenance and Repair, Snow Removal,
  • Sidewalks, Curbs, Gutters,
  • Storm Water Drainage,
  • Street Lighting,
  • Parks & Recreation,
  • Fire Protection and Inspections,
  • Police Protection,
  • Bylaw Enforcement, and
  • Building & Development Permits and Inspections.


What services are NOT delivered by the City?

  • Education - Province of BC,
  • Healthcare - Province of BC,
  • Highways - Province of BC,
  • Ferry Service - Province of BC,
  • Library - Vancouver Island Regional Library,
  • Public Transit - BC Transit,
  • Housing - Province of BC.





Expenses by Function




What are the major changes in the 2025 budget compared to 2024?
The increase is comprised of the following changes:

REVENUES:
260 White Road Provincial Govt grant in lieu of taxes - new revenue stream$8,400
Traffic fine revenue sharing increased from 13k to 30k per year$17,000
Provincial Grant parking lot lease - increased revenue$5,000
Interest revenue - increase due to high rates and high reserves$71,128
New: Additional rental income retained in operating budget$54,500
Tax penalties - based on history - increase to revenue$10,000
Pay parking - increase to revenue due to new parking lots$5,000
Increase to parking fees for 2025$36,700
EXPENSES:
Insurance - increase in liability and property premiums$9,280
Police protection and accommodation - increase from 10 officers to 11 officers and increase in accommodation and support staff costs$506,798
Previous police costs paid from reserves - now must be made up$225,000
Increase in library requisition$15,230
Increase in Council pay as per bylaw$5,684
Increase in IT software and services$8,000
City Hall janitorial cost increases (contract awarded by Council)$5,200
Public Works office janitorial cost increase (contract awarded by Council)$6,503
Canada Ave washrooms janitorial cost increase (contract awarded by Council)$5,730
Addition of seasonal park labourer$40,469
Increase in HR Consultants expense$6,000
Restorative Justice funding (last year was $4,000 from police operating reserve)$4,000
Fire dept expense increases ($167,874 less 49% paid by partners)$85,615
Safety contractor - additional consultant work to address gaps in the safety program$5,000
Increase in street sweeping expenses$30,000
Increase in general equipment reserve contribution, for various equipment$23,000
Increase in snow removal costs$14,375
Bylaw transportation cost increase$5,425
25% of City Planner salary now coming from taxes and 75% from Planning & Building reserve. Previous years were all funded from COVID grant funding$26,900
Increase in contribution to capital: 3% increase over last year for inflation$21,195
Increase in contribution to capital: 1.75% increase in taxation for asset management plan$110,905
Increase to operating wages (CUPE and exempt) excluding sewer, water, and capital$91,000
Advertising expense reduction (passed bylaw that the City will advertise in the local newspaper once instead of twice)($3,000)
Increase to Public Works admin charges. As Public Works costs increase, so does the admin fee to water & sewer, this is a revenue line to Public Works($39,600)
Increase to admin department fees from water and sewer, as administration expenses increase, so does the charges to water and sewer. This is a revenue line to admin($35,000)
Decrease in operating costs for Cowichan Aquatic Center - now fully funded from regional recreation($132,400)
Sportsplex public use fees - now fully funded from regional recreation($5,000)
Misc other expenses and revenue fluctuations$74,610
New: use of police reserves for smoothing($37,800)
Total required increase to tax collected for 2025$862,391
Contribution from new construction($146,598)
Total increase to be paid by existing taxpayers$715,793




How to read your property tax bill

Property tax bills are mailed out every year in June and taxes are legislatively required to be paid on July 2nd of each year.

Approximately 55% of the money collected through local taxes goes to the City of Duncan, and 45% goes to these other governments and agencies:

  • School District 79 (Province of BC)
  • Cowichan Valley Regional District (CVRD)
  • Cowichan Hospital District
  • BC Assessment Authority
  • Municipal Finance Authority
  • For some business property owners, the City collects levies on behalf of the Downtown Duncan Business Improvement Area (DDBIA)

The City collects taxes on behalf of these bodies, but does not set their rates or control their dollar amounts.

In addition, most property tax bills include the annual sewer charges for efficiency (mailing one bill rather than two), although sewer charges are user fees not taxes.


For further information about property taxes, please contact Bernice Crossman at City Hall in-person at 200 Craig Street, by phone (250-746-6126), or by email (bernice@duncan.ca).

Do you have any questions about the 2025 Budget?

Let the City know if you have any specific questions related to the 2025 budget.

loader image
Didn't receive confirmation?
Seems like you are already registered, please provide the password. Forgot your password? Create a new one now.
Page last updated: 15 Jan 2025, 09:06 AM